| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 72 117 € | - | - | - | - | - | - | 49 993 € | 22 124 € | 11 775 € | 10 420 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 25 949 € | - | - | -26 050 € | 0 € | -26 050 € | - | 0 € | -26 050 € |
| 2022 | 86 236 € | - | - | - | - | - | - | 40 987 € | 45 249 € | 19 831 € | 1968 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 7848 € | - | - | 15 598 € | 0 € | 15 598 € | - | 0 € | 15 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4 € | 0 € | 275 030 € | 0 € | 275 034 € | 0 € | 0 € | 152 668 € | 152 668 € | 427 702 € | - | 328 174 € | 8944 € | 0 € | 90 584 € | 427 702 € | 427 702 € |
| 2022 | 5361 € | 0 € | 2970 € | 160 € | 8491 € | 33 439 € | 0 € | 145 418 € | 178 857 € | 187 348 € | - | 59 922 € | 10 792 € | 0 € | 116 634 € | 187 348 € | 187 348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 13 020 € | 35.2% | 2070 € | 4000 € | 3-25% |
| 2022 | 20 080 € | - | 2620 € | 5470 € | 4 |