| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 306 € | - | - | - | - | - | - | 185 848 € | 34 458 € | 2358 € | 49 048 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1050 € | - | - | -17 998 € | 0 € | -17 998 € | - | 0 € | -17 998 € |
| 2023 | 211 984 € | - | - | - | - | - | - | 171 340 € | 40 644 € | 521 € | 54 795 € | 0 € | 0 € | 0 € | 0 € | 951 € | - | 1055 € | - | - | -14 776 € | 0 € | -14 776 € | - | 0 € | -14 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5497 € | 0 € | 1240 € | 12 640 € | 19 377 € | 0 € | 198 € | 3450 € | 3648 € | 23 025 € | - | 184 841 € | 0 € | 0 € | -161 816 € | 23 025 € | 23 025 € |
| 2023 | 30 € | 0 € | 8366 € | 11 375 € | 19 771 € | 0 € | 198 € | 4179 € | 4377 € | 24 148 € | - | 167 966 € | 0 € | 0 € | -143 818 € | 24 148 € | 24 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 470 € | 13.2% | 15 660 € | 27 080 € | 90% |
| 2023 | 56 090 € | 10.7% | 11 560 € | 25 960 € | 9-10% |
| 2022 | 50 650 € | - | 11 380 € | 23 900 € | 10 |