| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 948 880 € | - | - | - | - | - | - | 743 146 € | 205 734 € | 199 000 € | 78 072 € | 1548 € | 101 € | 0 € | 0 € | 0 € | - | 239 € | - | - | -70 130 € | 0 € | -70 130 € | - | 0 € | -70 130 € |
| 2023 | 1 055 207 € | - | - | - | - | - | - | 731 649 € | 323 558 € | 233 633 € | 80 906 € | 491 € | 282 € | 0 € | 0 € | 0 € | - | 742 € | - | - | 8486 € | 0 € | 8486 € | - | 0 € | 8486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 685 € | 0 € | 26 708 € | 260 372 € | 310 765 € | 0 € | 367 € | 125 529 € | 125 896 € | 436 661 € | - | 253 718 € | 0 € | 0 € | 182 943 € | 436 661 € | 436 661 € |
| 2023 | 42 758 € | 0 € | 7694 € | 294 678 € | 345 130 € | 0 € | 409 € | 129 756 € | 130 165 € | 475 295 € | - | 222 222 € | 0 € | 0 € | 253 073 € | 475 295 € | 475 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 750 € | 7.0% | 24 530 € | 59 630 € | 15-6% |
| 2023 | 145 990 € | 5.5% | 22 320 € | 60 140 € | 16-16% |
| 2022 | 154 440 € | - | 20 020 € | 59 470 € | 19 |