| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 473 565 € | - | - | - | - | - | - | 464 968 € | 8597 € | 0 € | 16 677 € | 3980 € | 9869 € | 0 € | 0 € | 0 € | - | 36 € | - | - | -14 005 € | 22 € | -14 027 € | - | 0 € | -14 027 € |
| 2023 | 371 237 € | - | - | - | - | - | - | 331 438 € | 39 799 € | 0 € | 7223 € | 0 € | 6383 € | 0 € | 0 € | 0 € | - | 173 € | - | - | 26 020 € | 0 € | 26 020 € | - | 0 € | 26 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 997 € | 0 € | 44 246 € | 6896 € | 66 139 € | 0 € | 0 € | 89 227 € | 89 227 € | 155 366 € | - | 94 009 € | 0 € | 0 € | 61 357 € | 155 366 € | 155 366 € |
| 2023 | 18 975 € | 0 € | 38 087 € | 9249 € | 66 311 € | 0 € | 0 € | 66 328 € | 66 328 € | 132 639 € | - | 42 256 € | 15 000 € | 0 € | 75 383 € | 132 639 € | 132 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 350 € | 66.9% | 35 250 € | 70 030 € | 13+18% |
| 2023 | 63 130 € | 5.7% | 21 440 € | 41 650 € | 11+10% |
| 2022 | 59 750 € | - | 21 270 € | 38 440 € | 10 |