| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 855 € | - | - | - | - | - | - | 42 898 € | -3043 € | 8750 € | 17 568 € | 7404 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 957 € | 0 € | -21 957 € | - | 0 € | -21 957 € |
| 2023 | 387 646 € | - | - | - | - | - | - | 352 743 € | 34 903 € | 30 559 € | 18 153 € | 4589 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9225 € | 0 € | -9225 € | - | 0 € | -9225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7799 € | 0 € | 401 € | 4163 € | 12 363 € | 0 € | 0 € | 16 € | 16 € | 12 379 € | - | 12 982 € | 0 € | 0 € | -603 € | 12 379 € | 12 379 € |
| 2023 | 21 266 € | 0 € | 605 € | 8752 € | 30 623 € | 0 € | 0 € | 112 € | 112 € | 30 735 € | - | 9353 € | 0 € | 0 € | 21 382 € | 30 735 € | 30 735 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 610 € | 16.0% | 3050 € | 5520 € | 3-25% |
| 2023 | 16 200 € | 8.6% | 3150 € | 7100 € | 40% |
| 2022 | 17 720 € | - | 3280 € | 8100 € | 4 |