| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 492 422 € | - | - | - | - | - | - | 366 417 € | 126 005 € | 128 176 € | 57 708 € | 670 € | 3544 € | 0 € | 0 € | 0 € | - | 2711 € | - | - | -65 464 € | 129 € | -65 593 € | - | 0 € | -65 593 € |
| 2023 | 598 326 € | - | - | - | - | - | - | 443 869 € | 154 457 € | 123 766 € | 63 326 € | 13 393 € | 2352 € | 0 € | 0 € | 0 € | - | 2338 € | - | - | -23 932 € | 35 € | -23 967 € | - | 0 € | -23 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3436 € | 0 € | 18 092 € | 83 224 € | 104 752 € | 0 € | 0 € | 21 446 € | 21 446 € | 126 198 € | - | 189 412 € | 0 € | 0 € | -63 214 € | 126 198 € | 126 198 € |
| 2023 | 5915 € | 0 € | 22 489 € | 108 335 € | 136 739 € | 0 € | 0 € | 39 206 € | 39 206 € | 175 945 € | - | 169 727 € | 3838 € | 0 € | 2380 € | 175 945 € | 175 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 370 € | 23.4% | 17 110 € | 35 360 € | 9-10% |
| 2023 | 131 030 € | 7.7% | 20 430 € | 40 840 € | 10-9% |
| 2022 | 141 990 € | - | 19 880 € | 50 310 € | 11 |