| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 43 326 € | - | - | - | - | - | - | 0 € | 43 326 € | 25 930 € | 8147 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9249 € | 0 € | 9249 € | - | 0 € | 9249 € |
| 2024 | 42 334 € | - | - | - | - | - | - | 0 € | 42 334 € | 23 713 € | 10 629 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7987 € | 0 € | 7987 € | - | 0 € | 7987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2304 € | 0 € | 1089 € | 1633 € | 5026 € | 0 € | 0 € | 70 € | 70 € | 5096 € | - | 2429 € | 12 810 € | 0 € | -10 143 € | 5096 € | 5096 € |
| 2024 | 3025 € | 0 € | 39 € | 2633 € | 5697 € | 0 € | 0 € | 70 € | 70 € | 5767 € | - | 2409 € | 22 750 € | 0 € | -19 392 € | 5767 € | 5767 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7120 € | 3.6% | 2110 € | 4990 € | 40% |
| 2023 | 6870 € | 8.2% | 1780 € | 5070 € | 40% |
| 2022 | 6350 € | - | 1700 € | 4640 € | 4 |