| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 92 797 € | - | - | - | - | - | - | 58 554 € | 34 243 € | 4114 € | 10 108 € | 451 € | 2204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 268 € | 0 € | 18 268 € | - | 0 € | 18 268 € |
| 2019 | 217 028 € | - | - | - | - | - | - | 157 912 € | 59 116 € | 7599 € | 68 123 € | 12 982 € | 63 444 € | 0 € | 0 € | 1 € | - | 4 € | - | - | -67 071 € | 4133 € | -71 204 € | - | 0 € | -71 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 47 427 € | 0 € | 16 703 € | 1452 € | 65 582 € | 308 549 € | 3300 € | 627 € | 312 476 € | 378 058 € | - | 5794 € | 0 € | 0 € | 372 264 € | 378 058 € | 378 058 € |
| 2019 | 46 484 € | 0 € | 96 699 € | 87 525 € | 230 708 € | 168 000 € | 4975 € | 7302 € | 180 277 € | 410 985 € | - | 56 989 € | 0 € | 0 € | 353 996 € | 410 985 € | 410 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||