| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 321 508 € | - | - | - | - | - | - | 246 345 € | 75 163 € | 28 031 € | 35 479 € | 244 € | 881 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 016 € | 14 € | 11 002 € | - | 0 € | 11 002 € |
| 2024 | 331 843 € | - | - | - | - | - | - | 272 417 € | 59 426 € | 22 501 € | 30 380 € | 5412 € | 4807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7150 € | 328 € | 6822 € | - | 0 € | 6822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 385 € | 0 € | 12 973 € | 443 577 € | 496 935 € | 0 € | 2633 € | 218 645 € | 221 278 € | 718 213 € | - | 129 915 € | 98 327 € | 0 € | 489 971 € | 718 213 € | 718 213 € |
| 2024 | 97 219 € | 0 € | 20 715 € | 378 539 € | 496 473 € | 0 € | 3404 € | 244 166 € | 247 570 € | 744 043 € | - | 155 747 € | 109 327 € | 0 € | 478 969 € | 744 043 € | 744 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 750 € | 32.6% | 7520 € | 30 950 € | 160% |
| 2023 | 39 030 € | 0.1% | 8200 € | 33 500 € | 160% |
| 2022 | 39 050 € | - | 8310 € | 30 340 € | 16 |