| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 193 222 € | - | - | - | - | - | - | 153 586 € | 39 636 € | 896 € | 4441 € | 0 € | 2456 € | 0 € | 0 € | 0 € | - | 4096 € | - | - | 27 747 € | 0 € | 27 747 € | - | 0 € | 27 747 € |
| 2023 | 219 280 € | - | - | - | - | - | - | 166 434 € | 52 846 € | 763 € | 5705 € | 2500 € | 0 € | 0 € | 0 € | 0 € | - | 5350 € | - | - | 43 528 € | 0 € | 43 528 € | - | 0 € | 43 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 988 € | 0 € | 14 682 € | 0 € | 15 670 € | 0 € | 0 € | 24 909 € | 24 909 € | 40 579 € | - | 45 126 € | 45 960 € | 0 € | -50 507 € | 40 579 € | 40 579 € |
| 2023 | 260 € | 0 € | 17 977 € | 476 € | 18 713 € | 0 € | 0 € | 25 427 € | 25 427 € | 44 140 € | - | 64 849 € | 57 545 € | 0 € | -78 254 € | 44 140 € | 44 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 210 € | 139.8% | 5540 € | 15 710 € | 4+33% |
| 2023 | 17 600 € | 98.9% | 3430 € | 13 130 € | 30% |
| 2022 | 8850 € | - | 2100 € | 6050 € | 3 |