| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 024 737 € | - | - | - | - | - | - | 2 831 104 € | 193 633 € | 0 € | 291 946 € | 92 574 € | 18 059 € | 0 € | 0 € | 0 € | - | 13 761 € | - | - | -37 559 € | 63 € | -37 622 € | - | 0 € | -37 622 € |
| 2024 | 3 571 054 € | - | - | - | - | - | - | 3 370 455 € | 200 599 € | 0 € | 193 702 € | 28 737 € | 15 107 € | 0 € | 0 € | 0 € | - | 17 400 € | - | - | 3127 € | 212 € | 2915 € | - | 0 € | 2915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 353 561 € | 0 € | 430 943 € | 245 124 € | 1 029 628 € | 12 846 € | 0 € | 850 510 € | 863 356 € | 1 892 984 € | - | 354 501 € | 252 398 € | 0 € | 1 286 085 € | 1 892 984 € | 1 892 984 € |
| 2024 | 637 241 € | 0 € | 402 101 € | 243 316 € | 1 282 658 € | 12 846 € | 0 € | 626 092 € | 638 938 € | 1 921 596 € | - | 429 768 € | 107 121 € | 0 € | 1 384 707 € | 1 921 596 € | 1 921 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 218 750 € | 3.7% | 119 200 € | 199 950 € | 57-3% |
| 2023 | 210 940 € | 13.3% | 126 890 € | 200 650 € | 59-12% |
| 2022 | 186 230 € | - | 88 740 € | 168 200 € | 67 |