| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1129 € | - | - | - | - | - | - | 870 € | 259 € | 0 € | 26 721 € | 0 € | 18 395 € | 0 € | 0 € | 4559 € | - | 3021 € | - | - | -43 319 € | 1638 € | -44 957 € | - | 0 € | -44 957 € |
| 2023 | 62 668 € | - | - | - | - | - | - | 15 947 € | 46 721 € | 0 € | 35 038 € | 0 € | 2841 € | 0 € | 0 € | 353 € | - | 810 € | - | - | 8385 € | 203 € | 8182 € | - | 0 € | 8182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 172 € | 0 € | 33 € | 0 € | 205 € | 192 540 € | 0 € | 0 € | 192 540 € | 192 745 € | - | 38 933 € | 278 480 € | 0 € | -124 668 € | 192 745 € | 192 745 € |
| 2023 | 3817 € | 0 € | 8179 € | 0 € | 11 996 € | 15 781 € | 0 € | 113 493 € | 129 274 € | 141 270 € | - | 37 901 € | 183 080 € | 0 € | -79 711 € | 141 270 € | 141 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4800 € | 58.3% | 2430 € | 3960 € | 1-50% |
| 2023 | 11 520 € | 188.0% | 3720 € | 6070 € | 20% |
| 2022 | 4000 € | - | 2040 € | 3310 € | 2 |