| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 550 € | 0 € | 0 € | 0 € | 118 021 € | 40 915 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | -6395 € | 0 € | -6395 € | - | 0 € | -6395 € |
| 2023 | 153 880 € | 0 € | 0 € | 0 € | 121 018 € | 48 388 € | 0 € | - | - | - | - | - | 21 € | 0 € | 0 € | 0 € | - | 36 € | - | - | -15 583 € | 0 € | -15 583 € | - | 0 € | -15 583 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6429 € | 0 € | 4292 € | 44 256 € | 54 977 € | 0 € | 0 € | 6613 € | 6613 € | 61 590 € | - | 29 711 € | 0 € | 0 € | 31 879 € | 61 590 € | 61 590 € |
| 2023 | 7821 € | 0 € | 7275 € | 42 287 € | 57 383 € | 0 € | 0 € | 8322 € | 8322 € | 65 705 € | - | 27 431 € | 0 € | 0 € | 38 274 € | 65 705 € | 65 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 940 € | 6.7% | 5020 € | 11 060 € | 3-25% |
| 2023 | 42 820 € | 2.5% | 4930 € | 12 740 € | 40% |
| 2022 | 43 900 € | - | 5690 € | 13 890 € | 4 |