| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 769 € | - | - | - | - | - | - | 189 646 € | 17 123 € | 4652 € | 12 315 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 132 € | - | - | 24 € | 0 € | 24 € | - | 0 € | 24 € |
| 2023 | 217 774 € | - | - | - | - | - | - | 202 503 € | 15 271 € | 4776 € | 10 406 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 74 € | 0 € | 74 € | - | 0 € | 74 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 251 € | 0 € | 50 € | 30 335 € | 30 636 € | 0 € | 0 € | 0 € | 0 € | 30 636 € | - | 20 812 € | 5810 € | 0 € | 4014 € | 30 636 € | 30 636 € |
| 2023 | 264 € | 0 € | 156 € | 26 861 € | 27 281 € | 0 € | 0 € | 0 € | 0 € | 27 281 € | - | 21 981 € | 1310 € | 0 € | 3990 € | 27 281 € | 27 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9760 € | 15.2% | 1270 € | 5950 € | 30% |
| 2023 | 11 510 € | 15.1% | 1100 € | 6320 € | 30% |
| 2022 | 13 560 € | - | 1250 € | 6610 € | 3 |