| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 900 294 € | - | - | - | - | - | - | 610 206 € | 290 088 € | 0 € | 25 065 € | 0 € | 0 € | 0 € | 0 € | 5500 € | - | 500 € | - | - | 270 023 € | 42 000 € | 228 023 € | - | 0 € | 228 023 € |
| 2023 | 753 350 € | - | - | - | - | - | - | 426 363 € | 326 987 € | 0 € | 81 535 € | 4434 € | 419 € | 0 € | 0 € | 0 € | - | 230 € | - | - | 249 237 € | 38 000 € | 211 237 € | - | 0 € | 211 237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 338 309 € | 0 € | 115 904 € | 9289 € | 463 502 € | 0 € | 0 € | 101 333 € | 101 333 € | 564 835 € | - | 69 452 € | 0 € | 500 € | 494 883 € | 564 835 € | 564 335 € |
| 2023 | 292 314 € | 0 € | 107 273 € | 4150 € | 403 737 € | 0 € | 0 € | 82 364 € | 82 364 € | 486 101 € | - | 50 742 € | 0 € | 500 € | 434 859 € | 486 101 € | 485 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 960 € | 8.0% | 22 710 € | 45 850 € | 90% |
| 2023 | 162 960 € | 18.5% | 23 320 € | 45 990 € | 90% |
| 2022 | 200 050 € | - | 23 040 € | 44 020 € | 9 |