| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 401 757 € | - | - | - | - | - | - | 543 351 € | -141 594 € | 24 274 € | 302 942 € | 499 € | 55 962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -524 273 € | 0 € | -524 273 € | - | 0 € | -524 273 € |
| 2021 | 738 951 € | - | - | - | - | - | - | 1 378 635 € | -639 684 € | 50 811 € | 484 850 € | 248 257 € | 299 921 € | 0 € | 0 € | 51 € | - | 126 € | - | - | -1 227 084 € | 0 € | -1 227 084 € | - | 0 € | -1 227 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3023 € | 0 € | 5673 € | 0 € | 8696 € | 0 € | 6558 € | 4039 € | 10 597 € | 19 293 € | - | 1 333 047 € | 0 € | 48 988 € | -1 362 742 € | 19 293 € | -29 695 € |
| 2021 | 67 222 € | 0 € | 263 163 € | 37 984 € | 368 369 € | 0 € | 8943 € | 9432 € | 18 375 € | 386 744 € | - | 974 248 € | 2149 € | 248 816 € | -838 469 € | 386 744 € | 137 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -13 640 € | - |
| 2023 | 4230 € | 99.8% | -430 € | -10 960 € | - |
| 2022 | 2 535 490 € | - | 31 670 € | 67 270 € | 17 |