| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 482 274 € | - | - | - | - | - | - | 275 327 € | 206 947 € | 0 € | 2350 € | 0 € | 24 453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 180 144 € | 0 € | 180 144 € | - | 0 € | 180 144 € |
| 2023 | 473 532 € | - | - | - | - | - | - | 290 100 € | 183 432 € | 0 € | 2185 € | 0 € | 17 504 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 163 743 € | 0 € | 163 743 € | - | 0 € | 163 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 218 994 € | 0 € | 19 118 € | 0 € | 238 112 € | 0 € | 0 € | 285 321 € | 285 321 € | 523 433 € | - | 13 141 € | 0 € | 0 € | 510 292 € | 523 433 € | 523 433 € |
| 2023 | 244 093 € | 0 € | 22 915 € | 0 € | 267 008 € | 0 € | 0 € | 286 617 € | 286 617 € | 553 625 € | - | 13 457 € | 0 € | 0 € | 540 168 € | 553 625 € | 553 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 360 € | 10.4% | 12 600 € | 24 100 € | 110% |
| 2023 | 159 980 € | 44.0% | 9010 € | 19 880 € | 110% |
| 2022 | 111 060 € | - | 8520 € | 17 880 € | 11 |