| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 698 494 € | - | - | - | - | - | - | 1 096 250 € | 602 244 € | 178 683 € | 140 753 € | 3592 € | 5752 € | 0 € | 0 € | 0 € | - | 1084 € | - | - | 279 564 € | 26 165 € | 253 399 € | - | 0 € | 253 399 € |
| 2023 | 1 850 009 € | - | - | - | - | - | - | 1 369 204 € | 480 805 € | 206 648 € | 144 931 € | 13 299 € | 4214 € | 0 € | 0 € | 0 € | - | 4155 € | - | - | 134 156 € | 13 554 € | 120 602 € | - | 0 € | 120 602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 695 552 € | 0 € | 264 885 € | 227 697 € | 1 188 134 € | 0 € | 1475 € | 179 334 € | 180 809 € | 1 368 943 € | - | 303 532 € | 0 € | 0 € | 1 065 411 € | 1 368 943 € | 1 368 943 € |
| 2023 | 520 428 € | 0 € | 229 705 € | 287 202 € | 1 037 335 € | 0 € | 1056 € | 249 929 € | 250 985 € | 1 288 320 € | - | 376 308 € | 0 € | 0 € | 912 012 € | 1 288 320 € | 1 288 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 408 200 € | 11.0% | 38 150 € | 70 920 € | 170% |
| 2023 | 367 630 € | 15.7% | 37 850 € | 71 310 € | 17+6% |
| 2022 | 317 740 € | - | 37 240 € | 68 900 € | 16 |