| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 315 € | - | - | - | - | - | - | 104 274 € | 9041 € | 0 € | 9014 € | 554 € | 883 € | 0 € | 0 € | 3322 € | - | 0 € | - | - | 3020 € | 0 € | 3020 € | - | 0 € | 3020 € |
| 2023 | 135 667 € | - | - | - | - | - | - | 244 367 € | -108 700 € | 0 € | 12 873 € | 0 € | 1350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -122 923 € | 0 € | -122 923 € | - | 0 € | -122 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 521 625 € | 0 € | 18 701 € | 0 € | 540 326 € | 0 € | 0 € | 255 885 € | 255 885 € | 796 211 € | - | 514 641 € | 0 € | 0 € | 281 570 € | 796 211 € | 796 211 € |
| 2023 | 524 663 € | 0 € | 11 674 € | 0 € | 536 337 € | 0 € | 0 € | 268 446 € | 268 446 € | 804 783 € | - | 526 233 € | 0 € | 0 € | 278 550 € | 804 783 € | 804 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 040 € | 36.3% | 11 610 € | 17 110 € | 50% |
| 2023 | 73 800 € | 0.6% | 16 320 € | 25 460 € | 50% |
| 2022 | 74 260 € | - | 12 780 € | 20 030 € | 5 |