| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 390 679 € | - | - | - | - | - | - | 317 988 € | 72 691 € | 113 447 € | 22 550 € | 19 837 € | 13 051 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 520 € | 28 236 € | -84 756 € | - | 0 € | -84 756 € |
| 2024 | 910 947 € | - | - | - | - | - | - | 816 594 € | 94 353 € | 111 447 € | 24 297 € | 2527 € | 8275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 139 € | 4972 € | -52 111 € | - | 0 € | -52 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 108 167 € | 0 € | 167 194 € | 0 € | 275 361 € | 0 € | 0 € | 270 673 € | 270 673 € | 546 034 € | - | 15 619 € | 0 € | 0 € | 530 415 € | 546 034 € | 546 034 € |
| 2024 | 343 787 € | 0 € | 117 221 € | 0 € | 461 008 € | 0 € | 0 € | 292 807 € | 292 807 € | 753 815 € | - | 68 644 € | 0 € | 0 € | 685 171 € | 753 815 € | 753 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 140 € | 12.7% | 15 230 € | 31 540 € | 8-11% |
| 2023 | 67 760 € | 5.8% | 15 620 € | 33 120 € | 9-36% |
| 2022 | 71 940 € | - | 20 150 € | 45 280 € | 14 |