| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 813 € | - | - | - | - | - | - | 0 € | 120 813 € | 204 281 € | 111 649 € | 0 € | 290 € | 0 € | 0 € | 800 149 € | - | 94 147 € | - | - | 510 595 € | 0 € | 510 595 € | - | 0 € | 510 595 € |
| 2024 | 121 740 € | - | - | - | - | - | - | 0 € | 121 740 € | 124 799 € | 2885 € | 0 € | 9894 € | 0 € | 0 € | 1154 € | - | 37 € | - | - | -14 721 € | 0 € | -14 721 € | - | 0 € | -14 721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 411 € | 0 € | 205 168 € | 6972 € | 275 551 € | 0 € | 0 € | 986 930 € | 986 930 € | 1 262 481 € | - | 110 462 € | 36 383 € | 0 € | 1 115 636 € | 1 262 481 € | 1 262 481 € |
| 2024 | 141 303 € | 0 € | 206 435 € | 5538 € | 353 276 € | 0 € | 0 € | 553 728 € | 553 728 € | 907 004 € | - | 110 317 € | 191 646 € | 0 € | 605 041 € | 907 004 € | 907 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 530 € | 737.2% | 4880 € | 8830 € | 30% |
| 2023 | 2930 € | 88.8% | 4660 € | 8530 € | 30% |
| 2022 | 26 240 € | - | 7470 € | 9260 € | 3 |