| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 155 748 € | - | - | - | - | - | - | 143 387 € | 12 361 € | 0 € | 22 315 € | 0 € | 14 374 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 328 € | 0 € | -24 328 € | - | 0 € | -24 328 € |
| 2020 | 36 776 € | - | - | - | - | - | - | 17 426 € | 19 350 € | 0 € | 13 393 € | 0 € | 15 779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9822 € | 239 € | -10 061 € | - | 0 € | -10 061 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2616 € | 0 € | 14 515 € | 169 089 € | 186 220 € | 0 € | 0 € | 0 € | 0 € | 186 220 € | - | 133 107 € | 0 € | 0 € | 53 113 € | 186 220 € | 186 220 € |
| 2020 | 3088 € | 0 € | 13 297 € | 181 385 € | 197 770 € | 0 € | 0 € | 277 € | 277 € | 198 047 € | - | 120 606 € | 0 € | 0 € | 77 441 € | 198 047 € | 198 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 120 € | 60.6% | 5150 € | 16 030 € | 80% |
| 2023 | 53 550 € | 73.8% | 6220 € | 17 360 € | 80% |
| 2022 | 30 810 € | - | 9160 € | 19 180 € | 8 |