| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 466 518 € | - | - | - | - | - | - | 217 108 € | 249 410 € | 196 331 € | 47 200 € | 112 € | 399 € | 0 € | 0 € | 0 € | - | 4200 € | - | - | 1392 € | 0 € | 1392 € | - | 0 € | 1392 € |
| 2023 | 535 008 € | - | - | - | - | - | - | 263 333 € | 271 675 € | 207 404 € | 44 902 € | 549 € | 333 € | 0 € | 0 € | 0 € | - | 5425 € | - | - | 14 160 € | 78 € | 14 082 € | - | 0 € | 14 082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 425 € | 0 € | 6073 € | 296 553 € | 319 051 € | 5289 € | 667 € | 38 814 € | 44 770 € | 363 821 € | - | 184 083 € | 20 116 € | 0 € | 159 622 € | 363 821 € | 363 821 € |
| 2023 | 12 436 € | 0 € | 18 098 € | 320 353 € | 350 887 € | 5289 € | 1096 € | 17 688 € | 24 073 € | 374 960 € | - | 186 460 € | 30 270 € | 0 € | 158 230 € | 374 960 € | 374 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 820 € | 8.8% | 14 350 € | 32 470 € | 70% |
| 2023 | 125 950 € | 4.0% | 13 180 € | 32 580 € | 7-13% |
| 2022 | 121 160 € | - | 11 680 € | 31 800 € | 8 |