| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 222 347 € | - | - | - | - | - | - | 203 791 € | 18 556 € | 0 € | 8144 € | 0 € | 8845 € | 0 € | 0 € | 0 € | - | 302 € | - | - | 1265 € | 3550 € | -2285 € | - | 0 € | -2285 € |
| 2024 | 272 228 € | - | - | - | - | - | - | 216 227 € | 56 001 € | 0 € | 8157 € | 0 € | 12 151 € | 0 € | 0 € | 0 € | - | 799 € | - | - | 34 894 € | 7285 € | 27 609 € | - | 0 € | 27 609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 997 € | 0 € | 5185 € | 0 € | 29 182 € | 0 € | 0 € | 1994 € | 1994 € | 31 176 € | - | 16 711 € | 0 € | 0 € | 14 465 € | 31 176 € | 31 176 € |
| 2024 | 33 430 € | 0 € | 8234 € | 0 € | 41 664 € | 0 € | 0 € | 7679 € | 7679 € | 49 343 € | - | 18 376 € | 0 € | 0 € | 30 967 € | 49 343 € | 49 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 720 € | 0.6% | 12 530 € | 33 850 € | 12-8% |
| 2023 | 52 430 € | 13.4% | 10 190 € | 32 170 € | 13-7% |
| 2022 | 46 250 € | - | 10 200 € | 28 820 € | 14 |