| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 458 € | - | - | - | - | - | - | 27 716 € | 1742 € | 0 € | 6671 € | 0 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4976 € | 0 € | -4976 € | - | 0 € | -4976 € |
| 2023 | 66 924 € | - | - | - | - | - | - | 62 577 € | 4347 € | 1138 € | 9935 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6726 € | 0 € | -6726 € | - | 0 € | -6726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 € | 0 € | 3182 € | 0 € | 3204 € | 0 € | 0 € | 0 € | 0 € | 3204 € | - | 17 918 € | 29 393 € | 0 € | -44 107 € | 3204 € | 3204 € |
| 2023 | 185 € | 0 € | 8731 € | 0 € | 8916 € | 0 € | 0 € | 0 € | 0 € | 8916 € | - | 17 774 € | 30 273 € | 0 € | -39 131 € | 8916 € | 8916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2290 € | 203.2% | 0 € | 1900 € | 10% |
| 2023 | -2220 € | 129.1% | 0 € | 2160 € | 10% |
| 2022 | 7640 € | - | 20 € | 2030 € | 1 |