| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 212 882 € | - | - | - | - | - | - | 168 857 € | 44 025 € | 26 592 € | 9440 € | 5864 € | 1778 € | 0 € | 0 € | 49 € | - | 0 € | - | - | 12 128 € | 0 € | 12 128 € | - | 0 € | 12 128 € |
| 2024 | 199 349 € | - | - | - | - | - | - | 152 912 € | 46 437 € | 17 489 € | 19 319 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9629 € | 0 € | 9629 € | - | 0 € | 9629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 928 € | 0 € | 61 832 € | 152 580 € | 258 340 € | 0 € | 0 € | 0 € | 0 € | 258 340 € | - | 20 039 € | 0 € | 0 € | 238 301 € | 258 340 € | 258 340 € |
| 2024 | 28 174 € | 0 € | 51 527 € | 154 901 € | 234 602 € | 0 € | 0 € | 0 € | 0 € | 234 602 € | - | 1992 € | 6437 € | 0 € | 226 173 € | 234 602 € | 234 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 090 € | 9.1% | 3620 € | 6230 € | 4+33% |
| 2023 | 41 900 € | 12.3% | 3350 € | 6520 € | 30% |
| 2022 | 37 310 € | - | 2820 € | 6500 € | 3 |