| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 007 808 € | - | - | - | - | - | - | 1 023 469 € | -15 661 € | 100 269 € | 175 299 € | 0 € | 9162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -300 391 € | 276 € | -300 667 € | - | 0 € | -300 667 € |
| 2023 | 3 659 063 € | - | - | - | - | - | - | 3 237 461 € | 421 602 € | 79 556 € | 112 085 € | 1000 € | 30 362 € | 0 € | 0 € | 0 € | - | 1732 € | - | - | 198 867 € | 0 € | 198 867 € | - | 0 € | 198 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 444 € | 0 € | 82 016 € | 13 081 € | 119 541 € | 0 € | 464 € | 3677 € | 4141 € | 123 682 € | - | 126 533 € | 0 € | 6565 € | -9416 € | 123 682 € | 117 117 € |
| 2023 | 202 518 € | 0 € | 226 228 € | 94 813 € | 523 559 € | 0 € | 580 € | 654 € | 1234 € | 524 793 € | - | 226 977 € | 0 € | 6565 € | 291 251 € | 524 793 € | 518 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 199 330 € | 35.1% | 38 610 € | 65 040 € | 40% |
| 2023 | 307 060 € | 15.9% | 27 740 € | 48 750 € | 40% |
| 2022 | 365 160 € | - | 24 650 € | 43 910 € | 4 |