| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 647 447 € | - | - | - | - | - | - | 2 110 013 € | 537 434 € | 378 092 € | 62 614 € | 2436 € | 4035 € | 0 € | 0 € | 4601 € | - | 18 € | - | - | 99 712 € | 7137 € | 92 575 € | - | 0 € | 92 575 € |
| 2023 | 2 569 585 € | - | - | - | - | - | - | 1 980 571 € | 589 014 € | 363 098 € | 47 138 € | 997 € | 4019 € | 0 € | 0 € | 695 € | - | 173 € | - | - | 176 278 € | 489 € | 175 789 € | - | 0 € | 175 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 334 576 € | 0 € | 19 364 € | 361 023 € | 714 963 € | 0 € | 0 € | 98 346 € | 98 346 € | 813 309 € | - | 62 670 € | 0 € | 0 € | 750 639 € | 813 309 € | 813 309 € |
| 2023 | 254 905 € | 0 € | 16 992 € | 370 299 € | 642 196 € | 0 € | 0 € | 102 169 € | 102 169 € | 744 365 € | - | 55 678 € | 0 € | 0 € | 688 687 € | 744 365 € | 744 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 219 950 € | 5.4% | 33 030 € | 79 980 € | 240% |
| 2023 | 208 760 € | 18.7% | 40 960 € | 74 370 € | 24+4% |
| 2022 | 175 800 € | - | 31 130 € | 60 750 € | 23 |