| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 938 € | - | - | - | - | - | - | 654 € | 284 € | 145 € | 497 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -362 € | 0 € | -362 € | - | 0 € | -362 € |
| 2024 | 605 € | - | - | - | - | - | - | 1020 € | -415 € | 506 € | 497 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1462 € | 0 € | -1462 € | - | 0 € | -1462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 € | 0 € | 1216 € | 0 € | 1265 € | 0 € | 0 € | 3 € | 3 € | 1268 € | - | 4248 € | 8142 € | 0 € | -11 122 € | 1268 € | 1268 € |
| 2024 | 577 € | 0 € | 722 € | 0 € | 1299 € | 0 € | 0 € | 105 € | 105 € | 1404 € | - | 4022 € | 8142 € | 0 € | -10 760 € | 1404 € | 1404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 25.0% | 50 € | 90 € | 10% |
| 2023 | 600 € | 42.3% | 70 € | 130 € | 10% |
| 2022 | 1040 € | - | 110 € | 200 € | 1 |