| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 751 € | - | - | - | - | - | - | 220 591 € | -35 840 € | 1894 € | 45 607 € | 5745 € | 784 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 380 € | 0 € | -78 380 € | - | 0 € | -78 380 € |
| 2023 | 298 012 € | - | - | - | - | - | - | 224 602 € | 73 410 € | 1348 € | 39 141 € | 4 € | 330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 595 € | 0 € | 32 595 € | - | 0 € | 32 595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 800 € | 0 € | 150 288 € | 13 946 € | 165 034 € | 0 € | 0 € | 32 826 € | 32 826 € | 197 860 € | - | 77 826 € | 164 301 € | 0 € | -44 267 € | 197 860 € | 197 860 € |
| 2023 | 240 € | 0 € | 209 383 € | 120 398 € | 330 021 € | 0 € | 0 € | 7517 € | 7517 € | 337 538 € | - | 137 969 € | 165 456 € | 0 € | 34 113 € | 337 538 € | 337 538 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 290 € | 82.1% | 5040 € | 8260 € | 10% |
| 2023 | 11 690 € | 31.8% | 4030 € | 5940 € | 10% |
| 2022 | 17 130 € | - | 3730 € | 6100 € | 1 |