| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 536 044 € | - | - | - | - | - | - | 515 456 € | 20 588 € | 8233 € | 13 163 € | 4 € | 304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1108 € | 76 € | -1184 € | - | 0 € | -1184 € |
| 2023 | 537 265 € | - | - | - | - | - | - | 503 660 € | 33 605 € | 15 874 € | 12 974 € | 51 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4801 € | 0 € | 4801 € | - | 0 € | 4801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 812 € | 0 € | 87 526 € | 112 877 € | 232 215 € | 0 € | 279 € | 1888 € | 2167 € | 234 382 € | - | 94 751 € | 14 585 € | 0 € | 125 046 € | 234 382 € | 234 382 € |
| 2023 | 40 968 € | 0 € | 68 879 € | 116 530 € | 226 377 € | 0 € | 15 € | 3862 € | 3877 € | 230 254 € | - | 87 439 € | 16 585 € | 0 € | 126 230 € | 230 254 € | 230 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 700 € | 6.2% | 8330 € | 16 980 € | 30% |
| 2023 | 108 410 € | 2.8% | 7650 € | 15 900 € | 30% |
| 2022 | 111 520 € | - | 6730 € | 14 330 € | 3 |