| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6 252 839 € | - | - | - | - | - | - | 5 932 403 € | 320 436 € | 0 € | 175 491 € | 1047 € | 7311 € | 0 € | 0 € | 0 € | - | 95 149 € | - | - | 43 532 € | 0 € | 43 532 € | - | 0 € | 43 532 € |
| 2024 | 6 530 757 € | - | - | - | - | - | - | 6 313 692 € | 217 065 € | 0 € | 157 404 € | 103 124 € | 3395 € | 0 € | 0 € | 0 € | - | 125 238 € | - | - | 34 152 € | 0 € | 34 152 € | - | 0 € | 29 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6150 € | 0 € | 885 797 € | 144 896 € | 1 036 843 € | 0 € | 0 € | 2 147 838 € | 2 147 838 € | 3 184 681 € | - | 1 102 496 € | 996 064 € | 0 € | 1 086 121 € | 3 184 681 € | 3 184 681 € |
| 2024 | 16 710 € | 0 € | 946 585 € | 152 498 € | 1 115 793 € | 0 € | 0 € | 2 456 057 € | 2 456 057 € | 3 571 850 € | - | 1 133 087 € | 1 396 174 € | 0 € | 1 042 589 € | 3 571 850 € | 3 571 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 338 340 € | 118.4% | 73 770 € | 174 310 € | 73+9% |
| 2023 | 154 930 € | 3.6% | 74 170 € | 177 910 € | 67+3% |
| 2022 | 149 610 € | - | 54 590 € | 141 920 € | 65 |