| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 188 078 € | - | - | - | - | - | - | 103 281 € | 84 797 € | 73 446 € | 2723 € | 37 € | 82 € | 0 € | 0 € | 0 € | - | 365 € | - | - | 8218 € | 0 € | 8218 € | - | 0 € | 8218 € |
| 2024 | 152 555 € | - | - | - | - | - | - | 94 686 € | 57 869 € | 62 778 € | 2255 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 666 € | - | - | -7830 € | 0 € | -7830 € | - | 0 € | -7830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 452 € | 0 € | 2901 € | 133 538 € | 136 891 € | 0 € | 0 € | 748 € | 748 € | 137 639 € | - | 27 200 € | 49 665 € | 0 € | 60 774 € | 137 639 € | 137 639 € |
| 2024 | 1091 € | 0 € | 2587 € | 121 984 € | 125 662 € | 0 € | 0 € | 244 € | 244 € | 125 906 € | - | 22 585 € | 50 765 € | 0 € | 52 556 € | 125 906 € | 125 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 990 € | 0.4% | 3220 € | 10 360 € | 6+20% |
| 2023 | 42 820 € | 1.6% | 1710 € | 11 260 € | 50% |
| 2022 | 42 150 € | - | 1280 € | 9480 € | 5 |