| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 569 029 € | - | - | - | - | - | - | 472 658 € | 96 371 € | 431 € | 37 065 € | 151 € | 65 184 € | 0 € | 0 € | 82 € | - | 0 € | - | - | -6076 € | 4000 € | -10 076 € | - | 0 € | -10 076 € |
| 2024 | 801 065 € | - | - | - | - | - | - | 669 679 € | 131 386 € | 1867 € | 21 889 € | 8870 € | 18 566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 934 € | 4000 € | 93 934 € | - | 0 € | 93 934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 212 829 € | 0 € | 85 082 € | 77 887 € | 375 798 € | 54 015 € | 0 € | 1015 € | 55 030 € | 430 828 € | - | 22 205 € | 0 € | 0 € | 408 623 € | 430 828 € | 430 828 € |
| 2024 | 290 415 € | 0 € | 26 561 € | 82 208 € | 399 184 € | 54 015 € | 1042 € | 1150 € | 56 207 € | 455 391 € | - | 20 692 € | 0 € | 0 € | 434 699 € | 455 391 € | 455 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 750 € | 4.4% | 8120 € | 18 830 € | 40% |
| 2023 | 23 710 € | 85.8% | 5800 € | 15 530 € | 40% |
| 2022 | 12 760 € | - | 6510 € | 15 460 € | 4 |