| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 175 € | - | - | - | - | - | - | 204 301 € | 26 874 € | 90 € | 2942 € | 0 € | 24 067 € | 0 € | 0 € | 0 € | - | 2305 € | - | - | -2530 € | 0 € | -2530 € | - | 0 € | -2530 € |
| 2023 | 155 332 € | - | - | - | - | - | - | 130 696 € | 24 636 € | 19 290 € | 351 € | 5165 € | 457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9703 € | 0 € | 9703 € | - | 0 € | 9703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 997 € | 0 € | 18 181 € | 103 581 € | 135 759 € | 0 € | 0 € | 2301 € | 2301 € | 138 060 € | - | 53 109 € | 80 452 € | 0 € | 4499 € | 138 060 € | 138 060 € |
| 2023 | 12 228 € | 0 € | 5561 € | 65 464 € | 83 253 € | 0 € | 0 € | 40 205 € | 40 205 € | 123 458 € | - | 32 068 € | 84 362 € | 0 € | 7028 € | 123 458 € | 123 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 690 € | 42.0% | 2870 € | 7180 € | 4+33% |
| 2023 | 34 290 € | 65.0% | 1150 € | 5580 € | 30% |
| 2022 | 20 780 € | - | 580 € | 3640 € | 3 |