| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 732 € | - | - | - | - | - | - | 65 304 € | -4572 € | 50 167 € | 7121 € | 1920 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 940 € | 0 € | -59 940 € | - | 0 € | -59 940 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 50 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 € | 0 € | -50 € | - | 0 € | -50 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 300 € | 0 € | 9766 € | 17 884 € | 101 950 € | 2232 € | 0 € | 285 € | 2517 € | 104 467 € | - | 47 554 € | 0 € | 0 € | 56 913 € | 104 467 € | 104 467 € |
| 2023 | 71 846 € | 0 € | 0 € | 0 € | 71 846 € | 50 000 € | 0 € | 285 € | 50 285 € | 122 131 € | - | 5278 € | 0 € | 0 € | 116 853 € | 122 131 € | 122 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 090 € | - | 3200 € | 9360 € | 5 |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |