| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 622 407 € | - | - | - | - | - | - | 647 474 € | -25 067 € | 0 € | 6058 € | 400 € | 0 € | 0 € | 0 € | 774 € | - | 119 € | - | - | -30 070 € | 0 € | -30 070 € | - | 0 € | -30 070 € |
| 2024 | 724 763 € | - | - | - | - | - | - | 732 917 € | -8154 € | 0 € | 6118 € | 413 € | 0 € | 0 € | 0 € | 443 € | - | 3401 € | - | - | -16 817 € | 0 € | -16 817 € | - | 0 € | -16 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 283 € | 0 € | 132 870 € | 9616 € | 170 769 € | 0 € | 0 € | 8050 € | 8050 € | 178 819 € | - | 17 344 € | 0 € | 0 € | 161 475 € | 178 819 € | 178 819 € |
| 2024 | 97 249 € | 0 € | 81 207 € | 11 531 € | 189 987 € | 0 € | 0 € | 13 457 € | 13 457 € | 203 444 € | - | 11 899 € | 0 € | 0 € | 191 545 € | 203 444 € | 203 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 630 € | 21.4% | 10 780 € | 19 720 € | 6-14% |
| 2023 | 60 630 € | 101.8% | 6880 € | 20 260 € | 70% |
| 2022 | 30 040 € | - | 4650 € | 16 810 € | 7 |