| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 657 936 € | - | - | - | - | - | - | 531 268 € | 126 668 € | 90 230 € | 18 324 € | 0 € | 1295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 819 € | 0 € | 16 819 € | - | 0 € | 16 819 € |
| 2023 | 651 673 € | - | - | - | - | - | - | 472 868 € | 178 805 € | 90 167 € | 33 672 € | 750 € | 35 515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 201 € | 0 € | 20 201 € | - | 0 € | 20 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 589 € | 0 € | 11 446 € | 21 382 € | 47 417 € | 0 € | 0 € | 56 591 € | 56 591 € | 104 008 € | - | 41 712 € | 19 223 € | 0 € | 43 073 € | 104 008 € | 104 008 € |
| 2023 | 8129 € | 0 € | 13 880 € | 11 340 € | 33 349 € | 0 € | 0 € | 62 494 € | 62 494 € | 95 843 € | - | 50 366 € | 19 223 € | 0 € | 26 254 € | 95 843 € | 95 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 340 € | 22.3% | 20 700 € | 48 750 € | 13-19% |
| 2023 | 99 560 € | 73.1% | 28 360 € | 51 070 € | 16+7% |
| 2022 | 57 530 € | - | 15 270 € | 37 610 € | 15 |