| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 457 598 € | - | - | - | - | - | - | 1 412 316 € | 45 282 € | 0 € | 96 502 € | 192 996 € | 1052 € | 0 € | 0 € | 0 € | - | 64 995 € | - | - | 75 729 € | 0 € | 75 729 € | - | 0 € | 75 729 € |
| 2023 | 1 464 003 € | - | - | - | - | - | - | 1 494 632 € | -30 629 € | 0 € | 96 921 € | 221 290 € | 3997 € | 0 € | 0 € | 0 € | - | 58 392 € | - | - | 31 351 € | 0 € | 31 351 € | - | 0 € | 31 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 280 691 € | 0 € | 340 943 € | 5661 € | 627 295 € | 0 € | 0 € | 6 910 293 € | 6 910 293 € | 7 537 588 € | - | 636 416 € | 4 804 485 € | 0 € | 2 096 687 € | 7 537 588 € | 7 537 588 € |
| 2023 | 327 644 € | 0 € | 357 257 € | 3885 € | 688 786 € | 0 € | 0 € | 7 148 834 € | 7 148 834 € | 7 837 620 € | - | 1 034 682 € | 4 781 980 € | 0 € | 2 020 958 € | 7 837 620 € | 7 837 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 680 € | 54.2% | 41 020 € | 88 180 € | 25-4% |
| 2023 | 108 070 € | 54.2% | 37 420 € | 77 570 € | 26-19% |
| 2022 | 235 800 € | - | 44 260 € | 90 960 € | 32 |