| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 303 062 € | - | - | - | - | - | - | 265 685 € | 37 377 € | 13 626 € | 19 613 € | 820 € | 4678 € | 0 € | 0 € | 0 € | - | 43 € | - | - | 237 € | 7500 € | -7263 € | - | 0 € | -7263 € |
| 2024 | 439 594 € | - | - | - | - | - | - | 345 231 € | 94 363 € | 27 347 € | 19 112 € | 0 € | 7052 € | 0 € | 0 € | 0 € | - | 457 € | - | - | 40 395 € | 8000 € | 32 395 € | - | 0 € | 32 395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 459 € | 0 € | 36 758 € | 95 244 € | 167 461 € | 21 950 € | 0 € | 44 832 € | 66 782 € | 234 243 € | - | 26 316 € | 38 000 € | 0 € | 169 927 € | 234 243 € | 234 243 € |
| 2024 | 19 645 € | 0 € | 68 359 € | 96 567 € | 184 571 € | 21 950 € | 0 € | 26 979 € | 48 929 € | 233 500 € | - | 26 310 € | 0 € | 0 € | 207 190 € | 233 500 € | 233 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 870 € | 64.6% | 10 830 € | 20 520 € | 30% |
| 2023 | 248 400 € | 47.3% | 8690 € | 17 580 € | 30% |
| 2022 | 168 690 € | - | 7660 € | 16 000 € | 3 |