| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 466 606 € | - | - | - | - | - | - | 442 225 € | 24 381 € | 1384 € | 21 269 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1697 € | 0 € | 1697 € | - | 0 € | 1697 € |
| 2024 | 314 821 € | - | - | - | - | - | - | 276 976 € | 37 845 € | 3308 € | 14 189 € | 0 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 286 € | 0 € | 20 286 € | - | 0 € | 20 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 693 € | 0 € | 0 € | 27 879 € | 56 572 € | 0 € | 0 € | 20 176 € | 20 176 € | 76 748 € | - | 9244 € | 125 994 € | 0 € | -58 490 € | 76 748 € | 76 748 € |
| 2024 | 22 052 € | 0 € | 27 905 € | 16 248 € | 66 205 € | 0 € | 0 € | 16 705 € | 16 705 € | 82 910 € | - | 18 157 € | 124 940 € | 0 € | -60 187 € | 82 910 € | 82 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 900 € | 91.8% | 18 370 € | 43 890 € | 17+31% |
| 2023 | 29 150 € | 193.9% | 7370 € | 25 730 € | 13+117% |
| 2022 | 9920 € | - | 2990 € | 8560 € | 6 |