| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 043 978 € | - | - | - | - | - | - | 722 874 € | 321 104 € | 225 008 € | 60 049 € | 714 € | 250 € | 0 € | 0 € | 0 € | - | 348 € | - | - | 36 163 € | 0 € | 36 163 € | - | 0 € | 36 163 € |
| 2024 | 918 519 € | - | - | - | - | - | - | 635 843 € | 282 676 € | 220 246 € | 54 959 € | 534 € | 8049 € | 0 € | 0 € | 0 € | - | 2332 € | - | - | -2376 € | 325 € | -2701 € | - | 0 € | -2701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 919 € | 0 € | 27 408 € | 118 686 € | 191 013 € | 0 € | 269 € | 395 455 € | 395 724 € | 586 737 € | - | 107 509 € | 0 € | 0 € | 479 228 € | 586 737 € | 586 737 € |
| 2024 | 26 396 € | 0 € | 19 360 € | 99 455 € | 145 211 € | 0 € | 625 € | 420 523 € | 421 148 € | 566 359 € | - | 84 405 € | 6716 € | 0 € | 475 238 € | 566 359 € | 566 359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 212 300 € | 14.0% | 23 890 € | 37 740 € | 90% |
| 2023 | 246 790 € | 26.3% | 25 840 € | 42 690 € | 9+13% |
| 2022 | 335 000 € | - | 30 570 € | 42 160 € | 8 |