| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 584 € | - | - | - | - | - | - | 15 570 € | 8014 € | 0 € | 6278 € | 34 € | 189 € | 0 € | 0 € | 0 € | - | 989 € | - | - | 592 € | 0 € | 592 € | - | 0 € | 592 € |
| 2023 | 34 957 € | - | - | - | - | - | - | 30 113 € | 4844 € | 0 € | 7667 € | 0 € | 758 € | 0 € | 0 € | 408 € | - | 340 € | - | - | -3513 € | 0 € | -3513 € | - | 0 € | -3513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 461 € | 0 € | 3037 € | 391 € | 47 889 € | 0 € | 228 € | 20 216 € | 20 444 € | 68 333 € | - | 3638 € | 10 481 € | 0 € | 54 214 € | 68 333 € | 68 333 € |
| 2023 | 42 860 € | 0 € | 3341 € | 548 € | 46 749 € | 0 € | 239 € | 26 453 € | 26 692 € | 73 441 € | - | 3064 € | 16 755 € | 0 € | 53 622 € | 73 441 € | 73 441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3750 € | 13.6% | 670 € | 1090 € | 30% |
| 2023 | 3300 € | 74.4% | 770 € | 1250 € | 3-25% |
| 2022 | 12 880 € | - | 3400 € | 8460 € | 4 |