| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 59 433 € | - | - | - | - | - | - | 26 290 € | 33 143 € | 56 187 € | 2961 € | 0 € | 2897 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 902 € | 0 € | -28 902 € | - | 0 € | -28 902 € |
| 2021 | 24 397 € | - | - | - | - | - | - | 10 989 € | 13 408 € | 77 869 € | 2323 € | 55 225 € | 4208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 767 € | 0 € | -15 767 € | - | 0 € | -15 767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2846 € | 0 € | 1759 € | 0 € | 4605 € | 0 € | 0 € | 18 669 € | 18 669 € | 23 274 € | - | 56 475 € | 162 679 € | 0 € | -195 880 € | 23 274 € | 23 274 € |
| 2021 | 12 358 € | 0 € | 2012 € | 0 € | 14 370 € | 0 € | 0 € | 18 669 € | 18 669 € | 33 039 € | - | 25 045 € | 174 972 € | 0 € | -166 978 € | 33 039 € | 33 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 10 040 € | 126.6% | 1720 € | 5160 € | 30% |
| 2022 | 4430 € | - | 1930 € | 3250 € | 3 |