| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 773 845 € | - | - | - | - | - | - | 1 906 054 € | -132 209 € | 0 € | 29 662 € | 188 069 € | 38 € | 0 € | 0 € | 0 € | - | 113 169 € | - | - | -87 009 € | 223 € | -87 232 € | - | 0 € | -87 232 € |
| 2023 | 1 432 458 € | - | - | - | - | - | - | 1 918 676 € | -486 218 € | 0 € | 34 355 € | 187 159 € | 236 € | 0 € | 0 € | 0 € | - | 109 199 € | - | - | -442 849 € | 231 € | -443 080 € | - | 0 € | -443 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 476 € | 0 € | 211 996 € | 0 € | 225 472 € | 0 € | 0 € | 9 960 112 € | 9 960 112 € | 10 185 584 € | - | 2 187 792 € | 0 € | 0 € | 7 997 792 € | 10 185 584 € | 10 185 584 € |
| 2023 | 3690 € | 0 € | 297 306 € | 0 € | 300 996 € | 0 € | 0 € | 11 082 047 € | 11 082 047 € | 11 383 043 € | - | 2 175 877 € | 934 983 € | 0 € | 8 272 183 € | 11 383 043 € | 11 383 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 238 740 € | 27.6% | 4890 € | 6760 € | 3-25% |
| 2023 | 187 130 € | 3.1% | 8620 € | 13 280 € | 4-20% |
| 2022 | 193 180 € | - | 12 720 € | 22 490 € | 5 |