| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 884 847 € | - | - | - | - | - | - | 2 302 782 € | 582 065 € | 0 € | 59 228 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 522 837 € | 0 € | 522 837 € | - | 0 € | 522 837 € |
| 2023 | 2 523 531 € | - | - | - | - | - | - | 2 278 437 € | 245 094 € | 0 € | 80 946 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 164 148 € | 0 € | 164 148 € | - | 0 € | 164 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 636 353 € | 0 € | 145 035 € | 0 € | 781 388 € | 0 € | 24 € | 15 279 € | 15 303 € | 796 691 € | - | 123 822 € | 0 € | 26 540 € | 646 329 € | 796 691 € | 770 151 € |
| 2023 | 505 404 € | 0 € | 72 948 € | 0 € | 578 352 € | 0 € | 24 € | 8563 € | 8587 € | 586 939 € | - | 192 759 € | 0 € | 106 540 € | 287 640 € | 586 939 € | 480 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 110 630 € | 11.1% | 264 580 € | 436 500 € | 111-10% |
| 2023 | 999 580 € | 16.7% | 231 740 € | 388 760 € | 123-4% |
| 2022 | 856 330 € | - | 169 470 € | 289 770 € | 128 |