| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 41 276 € | -41 276 € | 0 € | 35 652 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 977 € | 12 € | -76 989 € | - | 0 € | -76 989 € |
| 2024 | 16 654 € | - | - | - | - | - | - | 42 922 € | -26 268 € | 0 € | 35 191 € | 0 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 536 € | 20 € | -61 556 € | - | 0 € | -61 556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 357 € | 0 € | 1896 € | 0 € | 26 253 € | 0 € | 0 € | 1 073 485 € | 1 073 485 € | 1 099 738 € | - | 2349 € | 1 661 299 € | 0 € | -563 910 € | 1 099 738 € | 1 099 738 € |
| 2024 | 36 470 € | 0 € | 4563 € | 0 € | 41 033 € | 0 € | 0 € | 1 040 309 € | 1 040 309 € | 1 081 342 € | - | 1464 € | 1 566 799 € | 0 € | -486 921 € | 1 081 342 € | 1 081 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4800 € | 33.8% | 1550 € | 2160 € | 10% |
| 2023 | 7250 € | 13.8% | 1530 € | 2200 € | 10% |
| 2022 | 6370 € | - | 1150 € | 1870 € | 1 |