| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 40 396 € | - | - | - | - | - | - | 55 970 € | -15 574 € | 0 € | 69 661 € | 0 € | 3296 € | 7 500 000 € | 131 536 € | 0 € | - | 207 511 € | - | - | 6 960 020 € | 0 € | 6 960 020 € | - | 6 000 000 € | 960 020 € |
| 2021 | 529 067 € | - | - | - | - | - | - | 33 694 € | 495 373 € | 0 € | 74 626 € | 0 € | 0 € | 4 999 999 € | 153 393 € | 0 € | - | 264 292 € | - | - | 5 025 006 € | 0 € | 5 025 006 € | - | 0 € | 5 025 006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 93 719 € | 0 € | 22 281 € | 0 € | 116 000 € | 55 685 351 € | 0 € | 0 € | 55 685 351 € | 55 801 351 € | - | 33 042 € | 4 668 798 € | 0 € | 51 099 511 € | 55 801 351 € | 55 801 351 € |
| 2021 | 755 302 € | 0 € | 2 213 899 € | 0 € | 2 969 201 € | 56 472 853 € | 0 € | 0 € | 56 472 853 € | 59 442 054 € | - | 27 834 € | 8 274 729 € | 0 € | 51 139 491 € | 59 442 054 € | 59 442 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8950 € | 25.8% | 6750 € | 11 680 € | 20% |
| 2023 | 12 070 € | 8.3% | 5190 € | 9370 € | 20% |
| 2022 | 11 140 € | - | 5000 € | 9090 € | 2 |