| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 408 820 € | - | - | - | - | - | - | 1 047 882 € | 360 938 € | 355 038 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5900 € | 0 € | 5900 € | - | 0 € | 5900 € |
| 2023 | 1 312 233 € | - | - | - | - | - | - | 955 278 € | 356 955 € | 355 885 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1070 € | 0 € | 1070 € | - | 0 € | 1070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 561 € | 0 € | 79 349 € | 249 207 € | 406 117 € | 0 € | 0 € | 1672 € | 1672 € | 407 789 € | - | 20 551 € | 355 144 € | 0 € | 32 094 € | 407 789 € | 407 789 € |
| 2023 | 80 646 € | 0 € | 139 467 € | 201 544 € | 421 657 € | 0 € | 0 € | 15 303 € | 15 303 € | 436 960 € | - | 20 551 € | 390 215 € | 0 € | 26 194 € | 436 960 € | 436 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 173 480 € | 0.4% | 40 610 € | 82 420 € | 120% |
| 2023 | 172 750 € | 15.4% | 45 100 € | 89 360 € | 12-8% |
| 2022 | 149 730 € | - | 35 480 € | 73 880 € | 13 |