| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 1 454 545 € | - | - | - | - | - | - | 1 114 062 € | 340 483 € | 222 299 € | 153 911 € | 120 039 € | 75 929 € | 0 € | 0 € | 22 925 € | - | 1225 € | - | - | 30 083 € | 2038 € | 28 045 € | - | 0 € | 28 045 € |
| 2017 | 1 308 365 € | - | - | - | - | - | - | 1 053 314 € | 255 051 € | 170 864 € | 124 521 € | 67 768 € | 68 602 € | 0 € | 0 € | 20 170 € | - | 988 € | - | - | -21 986 € | 2446 € | -24 432 € | - | 0 € | 36 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 116 425 € | 0 € | 39 795 € | 11 491 € | 167 711 € | 731 778 € | 13 212 € | 782 635 € | 1 527 625 € | 1 695 336 € | - | 156 063 € | 80 000 € | 0 € | 1 459 273 € | 1 695 336 € | 1 695 336 € |
| 2017 | 52 111 € | 0 € | 37 817 € | 12 233 € | 102 161 € | 600 641 € | 13 896 € | 878 997 € | 1 493 534 € | 1 595 695 € | - | 114 467 € | 0 € | 0 € | 1 481 228 € | 1 595 695 € | 1 595 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||